The Edgewood Plan, Harvest AcresCheneyWA99004
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cheney at The Edgewood Plan, Harvest Acres, Cheney, WA, 99004 priced at $415,990 pairs $2,800/mo rent with $299/mo cash flow after a $2,036/mo payment. Total monthly income equals $2,800/mo, and annual cash flow comes to $3,594/yr on $137,901 invested. Return on cash invested is 22.52% in year one, and rental yield stands at 8.08% on a $415,990 basis. Equity gained on principal adds $2,684/yr, and 5% annual appreciation accumulates to $114,930 by year five. Five-year ROI measures 116.59% and total cumulative return in cash reaches $160,772. For financing, Ziffy Mortgage’s DSCR program evaluates $2,800/mo property income against a $2,036/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99004, Cheney, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,338 (100%) |
| Owner Occupied HU | 5,243 (50.7%) |
| Renter Occupied HU | 4,217 (40.8%) |
| Vacant Housing Units | 878 ( 8.5%) |
| Median Home Value | $527,548 |
| Average Home Value | $629,273 |
Housing Distribution
Address Breakdown
Residential
9,380
Single Family
7,782
Multi-Family
1,598
Businesses
327
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Hayden Homes, Inc.
Mls Name: Hayden Homes
Mls Provider:
Mls ID: #N/A