The Edgewood - Roseburg Plan, Simplicity Roseburg Design Center - Build On Your LandRoseburgOR97470
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income equals $1,603/mo, and annual cash flow totals $2,410/yr on $76,991 invested. Return on cash invested prints 23.04% in year one, and rental yield reads 8.28% against a $232,249 entry. Equity gained on principal adds $1,499/yr, while 5% annual appreciation compiles into $64,166 by year five. Five-year ROI reaches 119.41% and total cumulative return in cash sums $91,937. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,603/mo property income covering a $1,137/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97470, Roseburg, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,591 (100%) |
| Owner Occupied HU | 5,585 (58.2%) |
| Renter Occupied HU | 3,410 (35.6%) |
| Vacant Housing Units | 596 ( 6.2%) |
| Median Home Value | $394,242 |
| Average Home Value | $450,457 |
Housing Distribution
Address Breakdown
Residential
9,157
Single Family
8,246
Multi-Family
911
Businesses
1,459
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
