The Edge | Residence MC211 Plan, WindlerAuroraCO80015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aurora at The Edge | Residence MC211 Plan, Windler, Aurora, CO, 80015 priced at $497,490 converts $3,232/mo rent into $333/mo cash flow after a $2,435/mo obligation. Total monthly income equals $3,232/mo, and annual cash flow totals $3,992/yr on $164,918 invested. Return on cash invested prints 22.33% in year one, and rental yield reads 7.8% against a $497,490 entry. Equity gained on principal adds $3,210/yr, while 5% annual appreciation compiles into $137,447 by year five. Five-year ROI reaches 115.34% and total cumulative return in cash sums $190,224. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,232/mo property income covering a $2,435/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80015, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,346 (100%) |
| Owner Occupied HU | 20,030 (79.0%) |
| Renter Occupied HU | 4,796 (18.9%) |
| Vacant Housing Units | 520 ( 2.1%) |
| Median Home Value | $609,666 |
| Average Home Value | $624,761 |
Housing Distribution
Address Breakdown
Residential
25,211
Single Family
22,126
Multi-Family
3,085
Businesses
540
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
