The Eclipse Plan, Park 7 On WindsorPhoenixAZ85004
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Phoenix at The Eclipse Plan, Park 7 On Windsor, Phoenix, AZ, 85004 priced at $755,575 converts $2,347/mo rent into after a $3,698/mo obligation. Total monthly income equals $2,347/mo. Return on cash invested prints 8.41% in year one, and rental yield reads 3.73% against a $755,575 entry. Equity gained on principal adds $4,876/yr, while 5% annual appreciation compiles into $208,751 by year five. Five-year ROI reaches 41.27% and total cumulative return in cash sums $102,580. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,347/mo property income covering a $3,698/mo payment, not borrower’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
$295 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85004, Phoenix, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,205 (100%) |
| Owner Occupied HU | 1,131 (13.8%) |
| Renter Occupied HU | 5,518 (67.3%) |
| Vacant Housing Units | 1,556 (19.0%) |
| Median Home Value | $593,600 |
| Average Home Value | $660,424 |
Housing Distribution
Address Breakdown
Residential
7,928
Single Family
740
Multi-Family
7,188
Businesses
1,192
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices