The Dundee Plan, Elevations at Murphy CreekAuroraCO80018
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at The Dundee Plan, Elevations at Murphy Creek, Aurora, CO, 80018 listed at $457,990 pairs $3,224/mo rent with a $2,242/mo payment to leave $435/mo cash flow. Total monthly income runs $3,224/mo, and annual cash flow reaches $5,214/yr on $151,824 cash to close. Return on cash invested measures 23.34% in year one, and rental yield registers 8.45% at a $457,990 basis. Equity gained on principal adds $2,955/yr, and annual property appreciation at 5% supports $126,534 by year five. Five-year ROI tracks 121.15% and total cumulative return in cash totals $183,930. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,224/mo property income relative to a $2,242/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Multi Family
Built in 2026
N/A lot
$N/A/sqft
$120 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80018, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,081 (100%) |
| Owner Occupied HU | 6,728 (83.3%) |
| Renter Occupied HU | 989 (12.2%) |
| Vacant Housing Units | 364 ( 4.5%) |
| Median Home Value | $593,331 |
| Average Home Value | $654,920 |
Housing Distribution
Address Breakdown
Residential
7,533
Single Family
7,437
Multi-Family
96
Businesses
32
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
