The Dublin Plan, Settlers Hammock,Kingsland,GA,31548

Investment Highlights

Rental property for sale in Kingsland at The Dublin Plan, Settlers Hammock, Kingsland, GA, 31548 priced at $387,900 converts $2,520/mo rent into $159/mo cash flow after a $1,899/mo obligation. Total monthly income equals $2,520/mo, and annual cash flow totals $1,905/yr on $128,589 invested. Return on cash invested prints 21.39% in year one, and rental yield reads 7.8% against a $387,900 entry. Equity gained on principal adds $2,503/yr, while 5% annual appreciation compiles into $107,170 by year five. Five-year ROI reaches 110.65% and total cumulative return in cash sums $142,281. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,520/mo property income covering a $1,899/mo payment, not borrower’s personal income.