The Dublin Plan, Savannah Highlands, Savannah, GA, 31407 | $541/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2355 sft

39 Easy Street, Guyton, GA, 31312

3 Bed
2 Bath
2102 sft

105 Saint Andrews Road, Rincon, GA, 31326

3 Bed
4 Bath
1852 sft

2612 Whatley Avenue APT 13C, Savannah, GA, 31404

3 Bed
2 Bath
2214 sft

179 Hickory Ln, Guyton, GA, 31312

Nearby investment properties with comparable prices

4 Bed
3 Bath
2185 sft

107 Barefoot Dr, Savannah, GA, 31302

3 Bed
2 Bath
1249 sft

35 Cypress Loop, Port Wentworth, GA, 31407

Sea Drift Cottage Plan, The Cove at Bradley Point South

3 Bed
3 Bath
1563 sft

Sea Drift Cottage Plan, The Cove at Bradley Point South, Savannah Ga Rdj6hp Savannah, GA, 31419

Harborside Cottage Plan, Millstone Landing

4 Bed
3 Bath
1928 sft

Harborside Cottage Plan, Millstone Landing, Hardeeville, SC, 29927

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Savannah at The Dublin Plan, Savannah Highlands, Savannah, GA, 31407 with 5% annual appreciation on a $405,900 basis while $3,012/mo rent supports operations. Total monthly income totals $3,012/mo and a $1,987/mo payment preserves $541/mo for cash returns. Annual cash flow comes to $6,496/yr on $134,556 deployed, and return on cash invested reaches 24.74% in year one. Equity gained on principal adds $2,619/yr, and five-year appreciation sums $112,143 alongside rental yield of 8.9%. Five-year ROI measures 128.61% and total cumulative return in cash totals $173,048.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,012/mo property income versus a $1,987/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 31407, Savannah, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,043 (100%)
Owner Occupied HU	4,529 (41.0%)
Renter Occupied HU	5,426 (49.1%)
Vacant Housing Units	1,088 ( 9.9%)
Median Home Value	$294,400
Average Home Value	$335,171