The Drake Plan, Park CrestWhitewaterWI53190
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Whitewater at The Drake Plan, Park Crest, Whitewater, WI, 53190 at $373,400 posts ROI 20.67% with $79/mo cash flow from $2,585/mo rent. Total monthly income equals $2,585/mo, and annual cash flow records $944/yr on $123,782 to close. Return on cash invested measures 20.67% and rental yield reads 8.31% at the current $373,400. Equity gained on principal adds $2,409/yr, and 5% annual appreciation supports $103,164 by year five. Five-year ROI prints 107.61% and total cumulative return in cash totals $133,204.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,585/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53190, Whitewater, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,036 (100%) |
| Owner Occupied HU | 3,369 (41.9%) |
| Renter Occupied HU | 3,558 (44.3%) |
| Vacant Housing Units | 1,109 (13.8%) |
| Median Home Value | $340,859 |
| Average Home Value | $405,181 |
Housing Distribution
Address Breakdown
Residential
7,149
Single Family
5,487
Multi-Family
1,662
Businesses
490
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Harbor Homes
Mls Name: Harbor Homes
Mls ID: #N/A