The Dover Plan, The Villas at Cape CrossingFranklinWI53132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Franklin at The Dover Plan, The Villas at Cape Crossing, Franklin, WI, 53132 priced at $506,700 pairs $3,354/mo rent with after a $2,480/mo payment. Total monthly income equals $3,354/mo. Return on cash invested is 19.73% in year one, and rental yield stands at 7.94% on a $506,700 basis. Equity gained on principal adds $3,270/yr, and 5% annual appreciation accumulates to $139,992 by year five. Five-year ROI measures 102.53% and total cumulative return in cash reaches $170,915. For financing, Ziffy Mortgage’s DSCR program evaluates $3,354/mo property income against a $2,480/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53132, Franklin, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,339 (100%) |
| Owner Occupied HU | 11,000 (71.7%) |
| Renter Occupied HU | 3,682 (24.0%) |
| Vacant Housing Units | 657 ( 4.3%) |
| Median Home Value | $389,531 |
| Average Home Value | $426,848 |
Housing Distribution
Address Breakdown
Residential
14,862
Single Family
12,396
Multi-Family
2,466
Businesses
848
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices