The Douglass Plan, Encino EstatesMagnoliaTX77353
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Magnolia at The Douglass Plan, Encino Estates, Magnolia, TX, 77353 offers $0/mo rent that, after a $2,276/mo payment. Total monthly income is $0/mo. Return on cash invested measures -6.13% in year one, and rental yield stands at 0% at a $464,990 entry. Equity gained on principal adds $3,001/yr while 5% annual appreciation compounds into $128,468 by year five. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $0/mo property income versus a $2,276/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$38 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77353, Magnolia, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | |
| Owner Occupied HU | |
| Renter Occupied HU | |
| Vacant Housing Units | |
| Median Home Value | |
| Average Home Value |
Housing Distribution
Address Breakdown
Residential
431
Single Family
0
Multi-Family
0
Businesses
290
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices