Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at The Douglas E Plan, Royal Crest, San Antonio, TX, 78239 offers $1,980/mo rent that, after a $1,953/mo payment. Total monthly income is $1,980/mo. Return on cash invested measures 11.88% in year one, and rental yield stands at 5.96% at a $398,990 entry. Equity gained on principal adds $2,575/yr while 5% annual appreciation compounds into $110,234 by year five. Five-year ROI records 61.11% and total cumulative return in cash reaches $80,831. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,980/mo property income versus a $1,953/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$27 monthly HOA
Neighborhood data shown for ZIP Code: 78239, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,862 (100%) |
| Owner Occupied HU | 8,055 (62.6%) |
| Renter Occupied HU | 4,210 (32.7%) |
| Vacant Housing Units | 597 ( 4.6%) |
| Median Home Value | $265,067 |
| Average Home Value | $301,716 |
Residential
11,613
Single Family
10,772
Multi-Family
841
Businesses
223
Date | Event | Price |
|---|---|---|
| 2025-03-29 | Price change | $398,990 |
| 2025-03-14 | Listed for sale | $396,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Davidson Homes - San Antonio Region
Mls Name: Davidson Homes, Inc.
Mls Provider:
Mls ID: #N/A
