The Donovan Plan, The Towns at Fox River FallsMenomonee FallsWI53051
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid, durable, and financeable, The Donovan Plan, The Towns at Fox River Falls, Menomonee Falls, WI, 53051 in Menomonee Falls earns a 9.6% gross yield at $435,500. Rent of $3,485/mo nets $562/mo after the $1,958/mo mortgage. The 1.78 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $120,321 and $4,011/yr in equity accumulation project a total cumulative return of $202,323.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.6% | 6.2% |
| Monthly Cash Flow | $562 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,485 |
| Total Monthly Debt Service | $2,749 |
| DSCR Ratio | 1.27x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53051, Menomonee Falls, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,537 (100%) |
| Owner Occupied HU | 12,071 (68.8%) |
| Renter Occupied HU | 4,796 (27.3%) |
| Vacant Housing Units | 670 ( 3.8%) |
| Median Home Value | $401,345 |
| Average Home Value | $443,488 |
Housing Distribution
Address Breakdown
Residential
17,398
Single Family
13,798
Multi-Family
3,600
Businesses
1,187
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53051, Menomonee Falls, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,537 (100%) |
| Owner Occupied HU | 12,071 (68.8%) |
| Renter Occupied HU | 4,796 (27.3%) |
| Vacant Housing Units | 670 ( 3.8%) |
| Median Home Value | $401,345 |
| Average Home Value | $443,488 |
Housing Distribution
Address Breakdown
Residential
17,398
Single Family
13,798
Multi-Family
3,600
Businesses
1,187
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Harbor Homes
Mls Name: Harbor Homes
Mls ID: #N/A