The Dogwood Plan, Woodlawn EstatesZf3kyv Lake LotawanaMO64086
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Zf3kyv Lake Lotawana at The Dogwood Plan, Woodlawn Estates, Zf3kyv Lake Lotawana, MO, 64086 offers $2,826/mo rent that, after a $1,761/mo payment, leaves $585/mo cash flow. Total monthly income is $2,826/mo, and annual cash flow is $7,024/yr on $119,247 cash. Return on cash invested measures 25.8% in year one, and rental yield stands at 9.43% at a $359,720 entry. Equity gained on principal adds $2,321/yr while 5% annual appreciation compounds into $99,384 by year five. Five-year ROI records 134.5% and total cumulative return in cash reaches $160,386. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,826/mo property income versus a $1,761/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64086, Lees Summit, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,541 (100%) |
| Owner Occupied HU | 6,924 (65.7%) |
| Renter Occupied HU | 2,814 (26.7%) |
| Vacant Housing Units | 803 ( 7.6%) |
| Median Home Value | $322,130 |
| Average Home Value | $384,189 |
Housing Distribution
Address Breakdown
Residential
10,279
Single Family
9,416
Multi-Family
863
Businesses
621
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ashlar Homes
Mls Name: Ashlar Homes LLC
Mls Provider:
Mls ID: #N/A