The Dickenson Plan, Waterford Village, Walker, MI, 49534 | $305/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1960 sft

4503 Leonard St, Coopersville, MI, 49404

4 Bed
3 Bath
2845 sft

4706 Havana Ave SW, Wyoming, MI, 49509

3 Bed
3 Bath
1942 sft

7438 Pheasant Run Dr, Hudsonville, MI, 49426

3 Bed
3 Bath
1684 sft

1740 Athearn Dr SW, Byron Center, MI, 49315

Nearby investment properties with comparable prices

3 Bed
3 Bath
2262 sft

4043 Chamberlain Ave SE, Grand Rapids, MI, 49508

4 Bed
2 Bath
1968 sft

2155 Aaronsway Ct NE, Belmont, MI, 49306

3 Bed
2 Bath
1520 sft

1454 Hope St SE, Grand Rapids, MI, 49506

4 Bed
3 Bath
2262 sft

7124 Pine Grove St, Allendale, MI, 49401

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Walker at The Dickenson Plan, Waterford Village, Walker, MI, 49534 generates $3,560/mo in rent and, after a $2,416/mo payment, leaves $305/mo in cash flow. Total monthly income is $3,560/mo, and annual cash flow is $3,659/yr on $163,628 invested. Return on cash invested sits at 22.14% in year one, and rental yield is 8.65% on a $493,600 entry. Equity gained on principal adds $3,185/yr, while 5% annual appreciation builds toward $136,373 over five years. Five-year ROI reaches 115.36% and total cumulative return in cash sums $188,762. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,560/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA