The Diana Plan, WaysideUhlandTX78640








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Uhland at The Diana Plan, Wayside, Uhland, TX, 78640 earns $158/mo cash flow from $2,270/mo rent with a $1,454/mo payment. Total monthly income totals $2,270/mo, and annual cash flow totals $1,892/yr on $98,452 capital. ROI tracks 21.83% on current figures, and rental yield reads 9.17% at a $296,990 purchase. Equity gained on principal adds $1,916/yr, and 5% annual appreciation supports $82,053 over five years. Five-year ROI reaches 114.37% and total cumulative return in cash sums $112,599. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,270/mo property income instead of your personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











