The Destiny Plan, Reserve at Woodside RidgeLees SummitMO64081
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lees Summit at The Destiny Plan, Reserve at Woodside Ridge, Lees Summit, MO, 64081 with 5% annual appreciation on a $660,700 basis while $4,591/mo rent supports operations. Total monthly income totals $4,591/mo and a $3,234/mo payment preserves $401/mo for cash returns. Annual cash flow comes to $4,813/yr on $217,370 deployed, and return on cash invested reaches 22.27% in year one. Equity gained on principal adds $4,263/yr, and five-year appreciation sums $182,539 alongside rental yield of 8.34%. Five-year ROI measures 115.71% and total cumulative return in cash totals $251,521.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,591/mo property income versus a $3,234/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$75 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64081, Lees Summit, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,912 (100%) |
| Owner Occupied HU | 7,707 (64.7%) |
| Renter Occupied HU | 3,338 (28.0%) |
| Vacant Housing Units | 867 ( 7.3%) |
| Median Home Value | $331,646 |
| Average Home Value | $362,123 |
Housing Distribution
Address Breakdown
Residential
10,542
Single Family
9,304
Multi-Family
1,238
Businesses
538
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • The Rob Ellerman Team
Mls Name: The Rob Ellerman Team
Mls ID: #N/A