The Derring II Plan, The LandingMoyockNC27958
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Moyock at The Derring II Plan, The Landing, Moyock, NC, 27958 offers $3,775/mo rent that, after a $2,784/mo payment, leaves $259/mo cash flow. Total monthly income is $3,775/mo, and annual cash flow is $3,103/yr on $187,102 cash. Return on cash invested measures 21.72% in year one, and rental yield stands at 7.97% at a $568,700 entry. Equity gained on principal adds $3,670/yr while 5% annual appreciation compounds into $157,121 by year five. Five-year ROI records 112.51% and total cumulative return in cash reaches $210,505. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,775/mo property income versus a $2,784/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$50 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27958, Moyock, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,131 (100%) |
| Owner Occupied HU | 4,429 (86.3%) |
| Renter Occupied HU | 510 ( 9.9%) |
| Vacant Housing Units | 192 ( 3.7%) |
| Median Home Value | $393,432 |
| Average Home Value | $424,716 |
Housing Distribution
Address Breakdown
Residential
5,380
Single Family
5,380
Multi-Family
0
Businesses
264
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Kirbor Homes
Mls Name: Kirbor Homes
Mls ID: #N/A