The DeRoux Plan, Collection Series at SuncadiaCle ElumWA98922
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cle Elum at The DeRoux Plan, Collection Series at Suncadia, Cle Elum, WA, 98922 earns from $4,577/mo rent with a $7,552/mo payment. Total monthly income totals $4,577/mo. ROI tracks 9.09% on current figures, and rental yield reads 3.56% at a $1,542,900 purchase. Equity gained on principal adds $9,956/yr, and 5% annual appreciation supports $426,275 over five years. Five-year ROI reaches 44.51% and total cumulative return in cash sums $222,496. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,577/mo property income instead of your personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98922, Cle Elum, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,345 (100%) |
| Owner Occupied HU | 2,945 (46.4%) |
| Renter Occupied HU | 647 (10.2%) |
| Vacant Housing Units | 2,753 (43.4%) |
| Median Home Value | $715,221 |
| Average Home Value | $803,774 |
Housing Distribution
Address Breakdown
Residential
3,907
Single Family
3,816
Multi-Family
91
Businesses
340
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Trailside Homes
Mls Name: Trailside Homes
Mls ID: #N/A