The Denali Plan, The Townes at Cumbre Vista, Colorado Springs, CO, 80924 | $498/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1936 sft

401 Blossom Field Rd, Fountain, CO, 80817

3 Bed
3 Bath
2156 sft

5274 Gentle Wind Rd, Colorado Springs, CO, 80922

3 Bed
3 Bath
2019 sft

6392 Moate Ln, Colorado Springs, CO, 80927

3 Bed
2 Bath
2076 sft

970 Ponderosa Way APT B, Woodland Park, CO, 80863

Nearby investment properties with comparable prices

4 Bed
3 Bath
1587 sft

9362 Brodhead St, Colorado Springs, CO, 80927

3 Bed
4 Bath
1896 sft

957 Burning Bush Point, Monument, CO, 80132

2 Bed
1 Bath
987 sft

961 Columbine Ave, Colorado Springs, CO, 80904

3 Bed
2 Bath
1263 sft

2232 Arikaree Hts UNIT 101, Colorado Springs, CO, 80908

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Colorado Springs at The Denali Plan, The Townes at Cumbre Vista, Colorado Springs, CO, 80924 offers $3,190/mo rent that, after a $2,261/mo payment, leaves $498/mo cash flow. Total monthly income is $3,190/mo, and annual cash flow is $5,975/yr on $153,120 cash. Return on cash invested measures 23.81% in year one, and rental yield stands at 8.29% at a $461,900 entry. Equity gained on principal adds $2,981/yr while 5% annual appreciation compounds into $127,614 by year five. Five-year ROI records 123.29% and total cumulative return in cash reaches $188,782. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,190/mo property income versus a $2,261/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA