The Debbie Plan, Greens Prairie ReserveCollege StationTX77845
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in College Station at The Debbie Plan, Greens Prairie Reserve, College Station, TX, 77845 at $500,900 posts ROI 18.56% with from $3,356/mo rent. Total monthly income equals $3,356/mo. Return on cash invested measures 18.56% and rental yield reads 8.04% at the current $500,900. Equity gained on principal adds $3,232/yr, and 5% annual appreciation supports $138,389 by year five. Five-year ROI prints 96.78% and total cumulative return in cash totals $159,494. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,356/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77845, College Station, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,030 (100%) |
| Owner Occupied HU | 17,803 (55.6%) |
| Renter Occupied HU | 11,643 (36.4%) |
| Vacant Housing Units | 2,584 ( 8.1%) |
| Median Home Value | $384,705 |
| Average Home Value | $443,358 |
Housing Distribution
Address Breakdown
Residential
30,727
Single Family
26,627
Multi-Family
4,100
Businesses
1,596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • RNL Homes
Mls Name: RNL Homes
Mls ID: #N/A