The Daybreak Plan, Cottonwood Creek at The PreserveFriantCA93626
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Friant at The Daybreak Plan, Cottonwood Creek at The Preserve, Friant, CA, 93626 offers $3,960/mo rent that, after a $2,961/mo payment, leaves $218/mo cash flow. Total monthly income is $3,960/mo, and annual cash flow is $2,611/yr on $199,042 cash. Return on cash invested measures 21.37% in year one, and rental yield stands at 7.85% at a $604,990 entry. Equity gained on principal adds $3,904/yr while 5% annual appreciation compounds into $167,148 by year five. Five-year ROI records 110.66% and total cumulative return in cash reaches $220,254. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,960/mo property income versus a $2,961/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93626, Friant, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 927 (100%) |
| Owner Occupied HU | 739 (79.7%) |
| Renter Occupied HU | 73 ( 7.9%) |
| Vacant Housing Units | 115 (12.4%) |
| Median Home Value | $635,689 |
| Average Home Value | $694,120 |
Housing Distribution
Address Breakdown
Residential
635
Single Family
635
Multi-Family
0
Businesses
60
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Woodside Homes
Mls Name: Woodside Homes
Mls Provider:
Mls ID: #N/A