The Dawson Plan, Talavera,Kyle,TX,78640

Investment Highlights

Rental property for sale in Kyle at The Dawson Plan, Talavera, Kyle, TX, 78640 priced at $339,990 converts $2,706/mo rent into $288/mo cash flow after a $1,664/mo obligation. Total monthly income equals $2,706/mo, and annual cash flow totals $3,460/yr on $112,707 invested. Return on cash invested prints 22.98% in year one, and rental yield reads 9.55% against a $339,990 entry. Equity gained on principal adds $2,194/yr, while 5% annual appreciation compiles into $93,933 by year five. Five-year ROI reaches 120.54% and total cumulative return in cash sums $135,855. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,706/mo property income covering a $1,664/mo payment, not borrower’s personal income.