Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kyle at The David Moore II Plan, Creekside, Kyle, TX, 78640 offers a 7.53% rental yield on a $403,239 purchase with $2,531/mo rent. 89% in year one. Equity gained on principal adds $2,602/yr while 5% annual appreciation supports $111,408 over five years. Portfolio math shows five-year ROI at 87.86% and total cumulative return in cash at $117,445. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,531/mo property income against a $1,974/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-05-17 | Listed for sale | $403,239 |
| 2023-12-07 | Listing removed | N/A |
| 2022-02-01 | Price change | $403,239 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Bigelow Homes
Mls Name: Bigelow Homes
Mls ID: #N/A
