The Darwin Plan, Peavine CrossingAlabasterAL35007
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Alabaster at The Darwin Plan, Peavine Crossing, Alabaster, AL, 35007 priced at $335,900 pairs $2,040/mo rent with $144/mo cash flow after a $1,644/mo payment. Total monthly income equals $2,040/mo, and annual cash flow comes to $1,729/yr on $111,351 invested. Return on cash invested is 21.46% in year one, and rental yield stands at 7.29% on a $335,900 basis. Equity gained on principal adds $2,168/yr, and 5% annual appreciation accumulates to $92,803 by year five. Five-year ROI measures 110.49% and total cumulative return in cash reaches $123,027. For financing, Ziffy Mortgage’s DSCR program evaluates $2,040/mo property income against a $1,644/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35007, Alabaster, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,730 (100%) |
| Owner Occupied HU | 8,592 (80.1%) |
| Renter Occupied HU | 1,767 (16.5%) |
| Vacant Housing Units | 371 ( 3.5%) |
| Median Home Value | $283,979 |
| Average Home Value | $334,122 |
Housing Distribution
Address Breakdown
Residential
10,478
Single Family
9,866
Multi-Family
612
Businesses
1,121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
