The Darcy Plan, MarigoldKyleTX78640








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Kyle at The Darcy Plan, Marigold, Kyle, TX, 78640 uses $77,402 cash to close to unlock $4,277/yr annual cash flow and $356/mo monthly cash flow. Total monthly income runs $2,017/mo, and a $1,143/mo payment keeps the spread at $356/mo. Purchase price stands at $233,490, and rental yield measures 10.37% with $2,017/mo rent. Return on cash invested shows 25.43% in year one, and 5% annual appreciation builds toward $64,509 over five years. Five-year ROI reaches 133.73% and total cumulative return in cash records $103,510. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,017/mo property income covering a $1,143/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices












