Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Castroville at The Danbury I Plan, The Reserve at Potranco Oaks, Castroville, TX, 78009 offers a 10.28% rental yield on a $466,000 purchase with $3,991/mo rent. Total monthly income registers $3,991/mo, and a $2,281/mo payment leaves $677/mo available for distribution. Annual cash flow reaches $8,124/yr on $154,479 to close, and return on cash invested stands at 25.17% in year one. Equity gained on principal adds $3,007/yr while 5% annual appreciation supports $128,747 over five years. Portfolio math shows five-year ROI at 132.28% and total cumulative return in cash at $204,349. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,991/mo property income against a $2,281/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78009, Castroville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,797 (100%) |
| Owner Occupied HU | 3,081 (81.1%) |
| Renter Occupied HU | 489 (12.9%) |
| Vacant Housing Units | 227 ( 6.0%) |
| Median Home Value | $350,619 |
| Average Home Value | $392,243 |
Residential
3,450
Single Family
3,450
Multi-Family
0
Businesses
405
Date | Event | Price |
|---|---|---|
| 2025-01-27 | Price change | $466,000 |
| 2025-01-16 | Price change | $466,250 |
| 2024-05-22 | Price change | $461,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Davidson Homes - San Antonio Region
Mls Name: Davidson Homes, Inc.
Mls Provider:
Mls ID: #N/A
