The Dalton Plan, Covington Pointe, Brunswick, GA, 31525 | 7.29% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Dalton Plan, Covington Pointe, Brunswick, GA, 31525 | 7.29% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
4639 sft

162 Point Rd, Brunswick, GA, 31525

5 Bed
4 Bath
3035 sft

243 Barrington Oaks Dr, Brunswick, GA, 31523

4 Bed
3 Bath
3081 sft

The Stonecrest Plan, Covington Pointe, Brunswick, GA, 31525

5 Bed
3 Bath
2833 sft

The Brookhaven Plan, Covington Pointe, Brunswick, GA, 31525

Nearby investment properties with comparable prices

5 Bed
3 Bath
2512 sft

The Hatteras Plan, Covington Pointe, Brunswick, GA, 31525

4 Bed
2 Bath
1824 sft

52 Galloway Grv, Brunswick, GA, 31523

3 Bed
2 Bath
1865 sft

12 Black Tern Way, Waverly, GA, 31565

4 Bed
2 Bath
2464 sft

268 Chestnut Dr, Brunswick, GA, 31523

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brunswick at The Dalton Plan, Covington Pointe, Brunswick, GA, 31525 priced at $347,900 pairs $2,114/mo rent with after a $1,703/mo payment. Total monthly income equals $2,114/mo. Return on cash invested is 19.87% in year one, and rental yield stands at 7.29% on a $347,900 basis. Equity gained on principal adds $2,245/yr, and 5% annual appreciation accumulates to $96,118 by year five. Five-year ROI measures 102.53% and total cumulative return in cash reaches $118,251. For financing, Ziffy Mortgage’s DSCR program evaluates $2,114/mo property income against a $1,703/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Part of the Georgian Collection, the Dalton plan uses every square inch of its 2,583 sqft to its optimum use and purpose. With 4 bedrooms and 2.5 baths, this plan begins with all living spaces downstairs. From the front foyer the formal dining room is found on one side and the formal living room or study is on the opposite side. The great room is found next and is open to the kitchen and breakfast area but separated by a raised bar ledge. Next is a large walk-in pantry and a half bathroom to accommodate guests. Upstairs are the additional 3 bedrooms, a full bath, laundry room, and the primary suite. This suite includes the bedroom, a sitting area, a bath with garden tub and separate shower, double vanities, and two walk in closets!

Neighborhood Data

Neighborhood data shown for ZIP Code: 31525, Brunswick, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,779 (100%)
Owner Occupied HU	7,418 (53.8%)
Renter Occupied HU	5,046 (36.6%)
Vacant Housing Units	1,315 ( 9.5%)
Median Home Value	$242,674
Average Home Value	$270,144