The Dalton II Plan, Brooks Ranch, Kyle, TX, 78640 | 8.46% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Dalton II Plan, Brooks Ranch, Kyle, TX, 78640 | 8.46% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1493 sft

1400 Estate, New Braunfels, TX, 78132

4 Bed
2 Bath
1875 sft

520 Hunter Ridge Rd, San Marcos, TX, 78666

2 Bed
2 Bath
1827 sft

304 Drawing Maple, San Marcos, TX, 78666

4 Bed
3 Bath
2155 sft

911 Hudson Ln, New Braunfels, TX, 78130

Nearby investment properties with comparable prices

3 Bed
3 Bath
1970 sft

Ladybird Plan, La Cima, San Marcos, TX, 78666

4 Bed
2 Bath
2064 sft

625 Broomsedge St, New Braunfels, TX, 78130

3 Bed
2 Bath
1650 sft

415 Salamander St, San Marcos, TX, 78666

4 Bed
3 Bath
2280 sft

Blanco Plan, Cloud Country, New Braunfels, TX, 78130

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Kyle at The Dalton II Plan, Brooks Ranch, Kyle, TX, 78640 generates $2,551/mo in rent, after a $1,772/mo payment. Total monthly income is $2,551/mo. Return on cash invested sits at 19.67% in year one, and rental yield is 8.46% on a $361,990 entry. Equity gained on principal adds $2,336/yr, while 5% annual appreciation builds toward $100,011 over five years. Five-year ROI reaches 102.8% and total cumulative return in cash sums $123,358. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,551/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Take a step inside the Dalton II floorplan at our Brooks Ranch community in Kyle, TX. This one-story floorplan offers 1,544 square feet of living space with 4 bedrooms, 2 bathrooms, and a 2-car garage. As you enter the home, you'll find one of the bedrooms with a large window. Continuing down the hall, you'll stumble across the open-concept kitchen with stainless steel appliances, Silestone countertops, and a large island perfect for meal prepping and entertaining. The kitchen flows into the spacious living room that overlooks the covered back patio and backyard. The two other bedrooms are located directly off the kitchen and include carpeted floors, a closet, and window. Whether these rooms become bedrooms, offices, or home gyms, you're sure to make them your own. You'll also find a full bathroom with a shower and bathtub, as well as the utility room. The primary bedroom features an adjoined bathroom with double vanity sinks, a luxurious walk-in shower, and a separate toilet room. There's also plenty of storage space in the extra-large walk-in closet. This home comes included with a professionally designed landscape package and a full irrigation system as well as our Home is Connected base package that offers devices such as offers devices such as the Amazon Echo Pop, a Video Doorbell, Deako Smart Light Switch, a Honeywell Thermostat, and more. Images are representative of plan and may vary as built. Contact us today and find your home at Brooks Ranch.