The Cypress Plan, Woodlawn Estates,7cl7bv Lake Lotawana,MO,64086

Investment Highlights

Rental property for sale in 7cl7bv Lake Lotawana at The Cypress Plan, Woodlawn Estates, 7cl7bv Lake Lotawana, MO, 64086 priced at $423,314 converts $2,826/mo rent into $190/mo cash flow after a $2,072/mo obligation. Total monthly income equals $2,826/mo, and annual cash flow totals $2,275/yr on $140,329 invested. Return on cash invested prints 21.53% in year one, and rental yield reads 8.01% against a $423,314 entry. Equity gained on principal adds $2,732/yr, while 5% annual appreciation compiles into $116,954 by year five. Five-year ROI reaches 111.59% and total cumulative return in cash sums $156,591. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,826/mo property income covering a $2,072/mo payment, not borrower’s personal income.