The Cypress Plan, Swanson Farm at Whispering RidgeKansas CityKS66109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kansas City at The Cypress Plan, Swanson Farm at Whispering Ridge, Kansas City, KS, 66109 priced at $423,314 converts $2,603/mo rent into after a $2,072/mo obligation. Total monthly income equals $2,603/mo. Return on cash invested prints 18.08% in year one, and rental yield reads 7.38% against a $423,314 entry. Equity gained on principal adds $2,732/yr, while 5% annual appreciation compiles into $116,954 by year five. Five-year ROI reaches 93.67% and total cumulative return in cash sums $131,439. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,603/mo property income covering a $2,072/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66109, Kansas City, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,520 (100%) |
| Owner Occupied HU | 7,309 (69.5%) |
| Renter Occupied HU | 2,698 (25.6%) |
| Vacant Housing Units | 513 ( 4.9%) |
| Median Home Value | $284,819 |
| Average Home Value | $295,238 |
Housing Distribution
Address Breakdown
Residential
10,277
Single Family
10,072
Multi-Family
205
Businesses
222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ashlar Homes
Mls Name: Ashlar Homes LLC
Mls Provider:
Mls ID: #N/A