The Cypress Plan, Heritage at New RiversideBlufftonSC29910
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bluffton at The Cypress Plan, Heritage at New Riverside, Bluffton, SC, 29910 earns $1,078/mo cash flow from $3,750/mo rent with a $2,197/mo payment. Total monthly income totals $3,750/mo, and annual cash flow totals $12,935/yr on $148,810 capital. ROI tracks 28.6% on current figures, and rental yield reads 10.02% at a $448,900 purchase. Equity gained on principal adds $2,897/yr, and 5% annual appreciation supports $124,023 over five years. Five-year ROI reaches 149.13% and total cumulative return in cash sums $221,924. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,750/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29910, Bluffton, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,742 (100%) |
| Owner Occupied HU | 15,303 (67.3%) |
| Renter Occupied HU | 5,110 (22.5%) |
| Vacant Housing Units | 2,329 (10.2%) |
| Median Home Value | $490,010 |
| Average Home Value | $683,012 |
Housing Distribution
Address Breakdown
Residential
22,884
Single Family
19,767
Multi-Family
3,117
Businesses
2,097
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Scott Kelly • Smith Family Homes
Mls Name: Lamar Smith Signature Homes
Mls Provider:
Mls ID: #N/A