The Cumberland Exterior Plan, The Towns at Red RiverGallatinTN37066
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gallatin at The Cumberland Exterior Plan, The Towns at Red River, Gallatin, TN, 37066 priced at $255,900 pairs $2,310/mo rent with $778/mo cash flow after a $1,253/mo payment. Total monthly income equals $2,310/mo, and annual cash flow comes to $9,332/yr on $84,831 invested. Return on cash invested is 30.91% in year one, and rental yield stands at 10.83% on a $255,900 basis. Equity gained on principal adds $1,651/yr, and 5% annual appreciation accumulates to $70,700 by year five. Five-year ROI measures 161.59% and total cumulative return in cash reaches $137,078. For financing, Ziffy Mortgage’s DSCR program evaluates $2,310/mo property income against a $1,253/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37066, Gallatin, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,313 (100%) |
| Owner Occupied HU | 18,507 (61.1%) |
| Renter Occupied HU | 9,686 (32.0%) |
| Vacant Housing Units | 2,120 ( 7.0%) |
| Median Home Value | $510,441 |
| Average Home Value | $580,109 |
Housing Distribution
Address Breakdown
Residential
27,823
Single Family
23,116
Multi-Family
4,707
Businesses
1,826
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
