The Crestwood: Build On Your Lot Plan, Midwest Illinois: Build On Your Lot, Olympia Fields, IL, 60461 | $1,252/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1720 sft

224 Lexington Dr, Bolingbrook, IL, 60440

3 Bed
3 Bath
2300 sft

17239 School St, South Holland, IL, 60473

3 Bed
3 Bath
1925 sft

1870 Fulton St, Woodridge, IL, 60517

4 Bed
3 Bath
2304 sft

1536 Trails End Ln, Bolingbrook, IL, 60490

Nearby investment properties with comparable prices

3 Bed
3 Bath
1717 sft

14739 S Hillside Dr, Lockport, IL, 60441

4 Bed
3 Bath
2440 sft

8780 Patterson St, Saint John, IN, 46373

5 Bed
2 Bath
1032 sft

4931 S Knox Ave, Chicago, IL, 60632

3 Bed
3 Bath
1858 sft

1583 Glenbrooke Ln, New Lenox, IL, 60451

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Olympia Fields at The Crestwood: Build On Your Lot Plan, Midwest Illinois: Build On Your Lot, Olympia Fields, IL, 60461 with 5% annual appreciation on a $484,950 basis while $4,616/mo rent supports operations. Total monthly income totals $4,616/mo and a $2,374/mo payment preserves $1,252/mo for cash returns. Annual cash flow comes to $15,023/yr on $160,761 deployed, and return on cash invested reaches 29.25% in year one. Equity gained on principal adds $3,129/yr, and five-year appreciation sums $133,983 alongside rental yield of 11.42%. Five-year ROI measures 153.93% and total cumulative return in cash totals $247,463.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,616/mo property income versus a $2,374/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 60461, Olympia Fields, IL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,946 (100%)
Owner Occupied HU	1,518 (78.0%)
Renter Occupied HU	235 (12.1%)
Vacant Housing Units	193 ( 9.9%)
Median Home Value	$305,670
Average Home Value	$332,314