The Creekwood Plan, Shady Grove ParkMechanicsvilleVA23116
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mechanicsville at The Creekwood Plan, Shady Grove Park, Mechanicsville, VA, 23116 offers $4,080/mo rent that, after a $3,294/mo payment, leaves $24/mo cash flow. Total monthly income is $4,080/mo, and annual cash flow is $288/yr on $221,384 cash. Return on cash invested measures 20.19% in year one, and rental yield stands at 7.28% at a $672,900 entry. Equity gained on principal adds $4,342/yr while 5% annual appreciation compounds into $185,910 by year five. Five-year ROI records 104.13% and total cumulative return in cash reaches $230,523. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,080/mo property income versus a $3,294/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$33 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23116, Mechanicsville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,564 (100%) |
| Owner Occupied HU | 10,975 (87.4%) |
| Renter Occupied HU | 1,271 (10.1%) |
| Vacant Housing Units | 318 ( 2.5%) |
| Median Home Value | $437,573 |
| Average Home Value | $466,521 |
Housing Distribution
Address Breakdown
Residential
12,986
Single Family
12,813
Multi-Family
173
Businesses
854
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • RCI Builders
Mls Name: RCI Builders
Mls Provider:
Mls ID: #N/A