The Crawford Plan, Abbey BrookAthensAL35613
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Athens at The Crawford Plan, Abbey Brook, Athens, AL, 35613 offers $2,278/mo rent that, after a $1,301/mo payment, leaves $778/mo cash flow. Total monthly income is $2,278/mo, and annual cash flow is $9,331/yr on $88,146 cash. Return on cash invested measures 30.49% in year one, and rental yield stands at 10.28% at a $265,900 entry. Equity gained on principal adds $1,716/yr while 5% annual appreciation compounds into $73,463 by year five. Five-year ROI records 158.91% and total cumulative return in cash reaches $140,074. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,278/mo property income versus a $1,301/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35613, Athens, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,937 (100%) |
| Owner Occupied HU | 9,026 (82.5%) |
| Renter Occupied HU | 1,520 (13.9%) |
| Vacant Housing Units | 391 ( 3.6%) |
| Median Home Value | $336,500 |
| Average Home Value | $377,614 |
Housing Distribution
Address Breakdown
Residential
11,392
Single Family
11,274
Multi-Family
118
Businesses
298
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
