The Cottages Plan, The Village on WalnutOklahoma CityOK73105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Oklahoma City at The Cottages Plan, The Village on Walnut, Oklahoma City, OK, 73105 with 5% annual appreciation on a $213,200 basis while $2,051/mo rent supports operations. Total monthly income totals $2,051/mo and a $1,044/mo payment preserves $689/mo for cash returns. Annual cash flow comes to $8,268/yr on $70,676 deployed, and return on cash invested reaches 31.61% in year one. Equity gained on principal adds $1,376/yr, and five-year appreciation sums $58,903 alongside rental yield of 11.54%. Five-year ROI measures 165.83% and total cumulative return in cash totals $117,204.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,051/mo property income versus a $1,044/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73105, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,873 (100%) |
| Owner Occupied HU | 1,112 (28.7%) |
| Renter Occupied HU | 2,278 (58.8%) |
| Vacant Housing Units | 483 (12.5%) |
| Median Home Value | $229,722 |
| Average Home Value | $319,932 |
Housing Distribution
Address Breakdown
Residential
3,530
Single Family
2,815
Multi-Family
715
Businesses
645
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • The Village on Walnut
Mls Name: The Village on Walnut
Mls Provider:
Mls ID: #N/A