The Conway Plan, The Villas at Cape CrossingFranklinWI53132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Franklin at The Conway Plan, The Villas at Cape Crossing, Franklin, WI, 53132 generates $4,212/mo in rent and, after a $2,451/mo payment, leaves $851/mo in cash flow. Total monthly income is $4,212/mo, and annual cash flow is $10,217/yr on $164,730 invested. Return on cash invested sits at 26.26% in year one, and rental yield is 10.09% on a $500,700 entry. Equity gained on principal adds $3,231/yr, while 5% annual appreciation builds toward $138,334 over five years. Five-year ROI reaches 137.58% and total cumulative return in cash sums $226,632. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,212/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53132, Franklin, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,339 (100%) |
| Owner Occupied HU | 11,000 (71.7%) |
| Renter Occupied HU | 3,682 (24.0%) |
| Vacant Housing Units | 657 ( 4.3%) |
| Median Home Value | $389,531 |
| Average Home Value | $426,848 |
Housing Distribution
Address Breakdown
Residential
14,862
Single Family
12,396
Multi-Family
2,466
Businesses
848
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices