The Companion Cottage Pair Plan, Serenity Ridge Mountain Club Luxury Seasonal ResortWarwickNY10921
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayYield and appreciation often trade off, and at The Companion Cottage Pair Plan, Serenity Ridge Mountain Club Luxury Seasonal Resort, Warwick, NY, 10921 in Warwick the bet is firmly on appreciation. Rental yield 0%. The 0% gross yield on a $318,980 price is below income-first thresholds, but 5%/yr value growth projects $88,128 in equity by year five. Ziffy Mortgage's non-U.S. DSCR mortgage (0.00) finances the acquisition on rental income alone. A larger down payment (30–35%) reduces monthly debt service and tightens the spread.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 6.2% |
| Monthly Cash Flow | $0 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
Manufactured
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10921, Florida, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,757 (100%) |
| Owner Occupied HU | 1,313 (74.7%) |
| Renter Occupied HU | 326 (18.6%) |
| Vacant Housing Units | 118 ( 6.7%) |
| Median Home Value | $487,695 |
| Average Home Value | $529,732 |
Housing Distribution
Address Breakdown
Residential
1,502
Single Family
1,490
Multi-Family
12
Businesses
230
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10921, Florida, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,757 (100%) |
| Owner Occupied HU | 1,313 (74.7%) |
| Renter Occupied HU | 326 (18.6%) |
| Vacant Housing Units | 118 ( 6.7%) |
| Median Home Value | $487,695 |
| Average Home Value | $529,732 |
Housing Distribution
Address Breakdown
Residential
1,502
Single Family
1,490
Multi-Family
12
Businesses
230
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices