The Collins Plan, Dorris Farm at Willow SpringsWhite HouseTN37188
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in White House at The Collins Plan, Dorris Farm at Willow Springs, White House, TN, 37188 at $363,990 posts ROI 28.07% with $821/mo cash flow from $3,000/mo rent. Total monthly income equals $3,000/mo, and annual cash flow records $9,848/yr on $120,663 to close. Return on cash invested measures 28.07% and rental yield reads 9.89% at the current $363,990. Equity gained on principal adds $2,349/yr, and 5% annual appreciation supports $100,564 by year five. Five-year ROI prints 146.35% and total cumulative return in cash totals $176,594.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,000/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37188, White House, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,605 (100%) |
| Owner Occupied HU | 6,438 (74.8%) |
| Renter Occupied HU | 1,739 (20.2%) |
| Vacant Housing Units | 428 ( 5.0%) |
| Median Home Value | $342,177 |
| Average Home Value | $430,544 |
Housing Distribution
Address Breakdown
Residential
7,560
Single Family
7,152
Multi-Family
408
Businesses
629
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Goodall Homes
Mls Name: Goodall Homes
Mls Provider:
Mls ID: #N/A