The Cleveland Plan, Dorris Farm at Willow Springs,White House,TN,37188

Investment Highlights

Investment property for sale in White House at The Cleveland Plan, Dorris Farm at Willow Springs, White House, TN, 37188 with 5% annual appreciation on a $381,990 basis while $2,478/mo rent supports operations. Total monthly income totals $2,478/mo and a $1,870/mo payment preserves $191/mo for cash returns. Annual cash flow comes to $2,292/yr on $126,630 deployed, and return on cash invested reaches 21.72% in year one. Equity gained on principal adds $2,465/yr, and five-year appreciation sums $105,537 alongside rental yield of 7.78%. Five-year ROI measures 112.27% and total cumulative return in cash totals $142,165.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,478/mo property income versus a $1,870/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.