The Chestnut Plan, LarkwoodRaynhamMA02767
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Raynham at The Chestnut Plan, Larkwood, Raynham, MA, 02767 with 5% annual appreciation on a $619,000 basis while $4,117/mo rent supports operations. Total monthly income totals $4,117/mo and a $3,030/mo payment preserves $215/mo for cash returns. Annual cash flow comes to $2,583/yr on $203,651 deployed, and return on cash invested reaches 21.33% in year one. Equity gained on principal adds $3,994/yr, and five-year appreciation sums $171,018 alongside rental yield of 7.98%. Five-year ROI measures 110.58% and total cumulative return in cash totals $225,205.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,117/mo property income versus a $3,030/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02767, Raynham, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,010 (100%) |
| Owner Occupied HU | 4,796 (79.8%) |
| Renter Occupied HU | 1,091 (18.2%) |
| Vacant Housing Units | 123 ( 2.0%) |
| Median Home Value | $596,214 |
| Average Home Value | $620,676 |
Housing Distribution
Address Breakdown
Residential
5,865
Single Family
5,323
Multi-Family
542
Businesses
577
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Thorndike Development
Mls Name: Thorndike Development
Mls Provider:
Mls ID: #N/A