The Chester Plan, Groves at Grand IslandGrand IslandFL32735
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Grand Island at The Chester Plan, Groves at Grand Island, Grand Island, FL, 32735 generates $2,536/mo in rent and, after a $1,767/mo payment, leaves $140/mo in cash flow. Total monthly income is $2,536/mo, and annual cash flow is $1,683/yr on $119,668 invested. Return on cash invested sits at 21.32% in year one, and rental yield is 8.43% on a $360,990 entry. Equity gained on principal adds $2,329/yr, while 5% annual appreciation builds toward $99,735 over five years. Five-year ROI reaches 111% and total cumulative return in cash sums $132,836. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,536/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32735, Grand Island, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,664 (100%) |
| Owner Occupied HU | 2,193 (82.3%) |
| Renter Occupied HU | 308 (11.6%) |
| Vacant Housing Units | 163 ( 6.1%) |
| Median Home Value | $360,988 |
| Average Home Value | $482,739 |
Housing Distribution
Address Breakdown
Residential
2,517
Single Family
2,244
Multi-Family
273
Businesses
51
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Stanley Martin Homes
Mls Name: Stanley Martin Homes
Mls Provider:
Mls ID: #N/A