The Chesnut (4021) Plan, Harper's Preserve - Classic Series, Conroe, TX, 77385 | 8.38% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 1 more

4 Bed
3 Bath
2944 sft

3219 Montclair Orchard Trce, Spring, TX, 77386

4 Bed
2 Bath
1897 sft

The Oakshire II Plan, Audubon 50's, Magnolia, TX, 77354

4 Bed
3 Bath
2111 sft

9267 Grace Ridge Dr, Willis, TX, 77318

3 Bed
3 Bath
2350 sft

27571 Bello Bend Ln, Magnolia, TX, 77354

Nearby investment properties with comparable prices

3 Bed
3 Bath
2143 sft

18207 Saffron #SUN, Conroe, TX, 77302

4 Bed
3 Bath
1876 sft

24503 Broad Park Ct, Spring, TX, 77373

2 Bed
2 Bath
1519 sft

1302 Hidden Oaks Dr, Tomball, TX, 77375

4 Bed
2 Bath
1660 sft

3287 Old Ironwood Dr, Spring, TX, 77386

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $3,214/mo. Return on cash invested prints 19.46% in year one, and rental yield reads 8.38% against a $459,990 entry. Equity gained on principal adds $2,968/yr, while 5% annual appreciation compiles into $127,087 by year five. Five-year ROI reaches 101.67% and total cumulative return in cash sums $155,026. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,214/mo property income covering a $2,251/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 77385, Conroe, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,197 (100%)
Owner Occupied HU	9,411 (77.2%)
Renter Occupied HU	2,251 (18.5%)
Vacant Housing Units	535 ( 4.4%)
Median Home Value	$353,235
Average Home Value	$383,398