The Chesapeake Plan, Baker Creek Columbia Station, Columbia Station, OH, 44028 | $2,106/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3620 sft

27642 Whitehill Cir, Westlake, OH, 44145

4 Bed
3 Bath
3227 sft

Allison II Plan, The Reserve at Sharon, Wadsworth, OH, 44281

5 Bed
3 Bath
2886 sft

611 Avon Belden Rd, Avon Lake, OH, 44012

4 Bed
3 Bath
3348 sft

9923 Royal Valley Dr, North Royalton, OH, 44133

Nearby investment properties with comparable prices

3 Bed
2 Bath
2293 sft

15842 Edgecliff Ave, Cleveland, OH, 44111

4 Bed
4 Bath
2900 sft

4275 Winner Cir, Medina, OH, 44256

4 Bed
3 Bath
2074 sft

1262 Gladys Ave, Lakewood, OH, 44107

4 Bed
3 Bath
2099 sft

422 Pheasant Run, Elyria, OH, 44035

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Columbia Station at The Chesapeake Plan, Baker Creek Columbia Station, Columbia Station, OH, 44028 with 5% annual appreciation on a $479,900 basis while $5,298/mo rent supports operations. Total monthly income totals $5,298/mo and a $2,349/mo payment preserves $2,106/mo for cash returns. Annual cash flow comes to $25,274/yr on $159,087 deployed, and return on cash invested reaches 35.8% in year one. Equity gained on principal adds $3,097/yr, and five-year appreciation sums $132,588 alongside rental yield of 13.25%. Five-year ROI measures 188.66% and total cumulative return in cash totals $300,129.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,298/mo property income versus a $2,349/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2024

N/A lot

$N/A/sqft

$35 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 44028, Columbia Station, OH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,088 (100%)
Owner Occupied HU	3,594 (87.9%)
Renter Occupied HU	318 ( 7.8%)
Vacant Housing Units	176 ( 4.3%)
Median Home Value	$369,649
Average Home Value	$407,626