The Chelsea D Plan, Noble RidgeCullmanAL35058
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cullman at The Chelsea D Plan, Noble Ridge, Cullman, AL, 35058 priced at $395,900 converts $2,533/mo rent into $274/mo cash flow after a $1,938/mo obligation. Total monthly income equals $2,533/mo, and annual cash flow totals $3,289/yr on $131,241 invested. Return on cash invested prints 22.41% in year one, and rental yield reads 7.68% against a $395,900 entry. Equity gained on principal adds $2,555/yr, while 5% annual appreciation compiles into $109,380 by year five. Five-year ROI reaches 115.67% and total cumulative return in cash sums $151,813. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,533/mo property income covering a $1,938/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$24 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35058, Cullman, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,205 (100%) |
| Owner Occupied HU | 3,767 (72.4%) |
| Renter Occupied HU | 1,041 (20.0%) |
| Vacant Housing Units | 397 ( 7.6%) |
| Median Home Value | $237,469 |
| Average Home Value | $288,506 |
Housing Distribution
Address Breakdown
Residential
4,991
Single Family
4,991
Multi-Family
0
Businesses
321
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
