The Chelsea A Plan, Berry CoveNew MarketAL35761
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in New Market at The Chelsea A Plan, Berry Cove, New Market, AL, 35761 priced at $365,900 pairs $2,518/mo rent with $453/mo cash flow after a $1,791/mo payment. Total monthly income equals $2,518/mo, and annual cash flow comes to $5,431/yr on $121,296 invested. Return on cash invested is 24.39% in year one, and rental yield stands at 8.26% on a $365,900 basis. Equity gained on principal adds $2,361/yr, and 5% annual appreciation accumulates to $101,091 by year five. Five-year ROI measures 126.14% and total cumulative return in cash reaches $153,002. For financing, Ziffy Mortgage’s DSCR program evaluates $2,518/mo property income against a $1,791/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35761, New Market, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,282 (100%) |
| Owner Occupied HU | 4,333 (82.0%) |
| Renter Occupied HU | 721 (13.7%) |
| Vacant Housing Units | 228 ( 4.3%) |
| Median Home Value | $300,175 |
| Average Home Value | $356,524 |
Housing Distribution
Address Breakdown
Residential
5,791
Single Family
5,790
Multi-Family
1
Businesses
141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Davidson Homes - Huntsville Region
Mls Name: Davidson Homes, Inc.
Mls Provider:
Mls ID: #N/A