The Charleston Plan, The Villas at Cape CrossingFranklinWI53132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Franklin at The Charleston Plan, The Villas at Cape Crossing, Franklin, WI, 53132 at $520,300 posts ROI 25.35% with $755/mo cash flow from $4,247/mo rent. Total monthly income equals $4,247/mo, and annual cash flow records $9,057/yr on $171,179 to close. Return on cash invested measures 25.35% and rental yield reads 9.8% at the current $520,300. Equity gained on principal adds $3,357/yr, and 5% annual appreciation supports $143,749 by year five. Five-year ROI prints 132.69% and total cumulative return in cash totals $227,133.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,247/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53132, Franklin, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,339 (100%) |
| Owner Occupied HU | 11,000 (71.7%) |
| Renter Occupied HU | 3,682 (24.0%) |
| Vacant Housing Units | 657 ( 4.3%) |
| Median Home Value | $389,531 |
| Average Home Value | $426,848 |
Housing Distribution
Address Breakdown
Residential
14,862
Single Family
12,396
Multi-Family
2,466
Businesses
848
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices