Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in West Creek at The Cedar Plan, Silver Creek Estates, West Creek, West Creek, NJ, 08092 listed at $775,000 pairs $5,980/mo rent with a $3,793/mo payment to leave $356/mo cash flow. Total monthly income runs $5,980/mo, and annual cash flow reaches $4,274/yr on $254,975 cash to close. Return on cash invested measures 21.74% in year one, and rental yield registers 9.26% at a $775,000 basis. Equity gained on principal adds $5,001/yr, and annual property appreciation at 5% supports $214,118 by year five. Five-year ROI tracks 114.03% and total cumulative return in cash totals $290,743. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,980/mo property income relative to a $3,793/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
$100 monthly HOA
Neighborhood data shown for ZIP Code: 08092, West Creek, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,759 (100%) |
| Owner Occupied HU | 1,353 (76.9%) |
| Renter Occupied HU | 183 (10.4%) |
| Vacant Housing Units | 223 (12.7%) |
| Median Home Value | $571,611 |
| Average Home Value | $575,601 |
Residential
1,487
Single Family
1,487
Multi-Family
0
Businesses
144
Date | Event | Price |
|---|---|---|
| 2024-05-06 | Listed for sale | $775,000 |
| 2023-12-07 | Listing removed | N/A |
| 2023-06-13 | Listed for sale | $715,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Kalian Real Estate
Mls Name: Kalian Real Estate
Mls ID: #N/A
