The Cedar Plan, Elk Run at Chinook MeadowsBuckleyWA98321
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Buckley at The Cedar Plan, Elk Run at Chinook Meadows, Buckley, WA, 98321 priced at $913,950 converts $4,681/mo rent into after a $4,473/mo obligation. Total monthly income equals $4,681/mo. Return on cash invested prints 16.62% in year one, and rental yield reads 6.15% against a $913,950 entry. Equity gained on principal adds $5,898/yr, while 5% annual appreciation compiles into $252,508 by year five. Five-year ROI reaches 85% and total cumulative return in cash sums $255,587. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,681/mo property income covering a $4,473/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$50 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98321, Buckley, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,944 (100%) |
| Owner Occupied HU | 5,759 (82.9%) |
| Renter Occupied HU | 942 (13.6%) |
| Vacant Housing Units | 243 ( 3.5%) |
| Median Home Value | $656,063 |
| Average Home Value | $705,078 |
Housing Distribution
Address Breakdown
Residential
5,344
Single Family
5,344
Multi-Family
0
Businesses
331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Soundbuilt Homes
Mls Name: Soundbuilt Homes
Mls Provider:
Mls ID: #N/A