The Cedar A Plan, The Woodlands of HoustonKathleenGA31047
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kathleen at The Cedar A Plan, The Woodlands of Houston, Kathleen, GA, 31047 earns $846/mo cash flow from $3,000/mo rent with a $1,708/mo payment. Total monthly income totals $3,000/mo, and annual cash flow totals $10,154/yr on $115,687 capital. ROI tracks 28.69% on current figures, and rental yield reads 10.32% at a $348,981 purchase. Equity gained on principal adds $2,252/yr, and 5% annual appreciation supports $96,417 over five years. Five-year ROI reaches 149.92% and total cumulative return in cash sums $173,442. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,000/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$30 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31047, Kathleen, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,804 (100%) |
| Owner Occupied HU | 5,244 (77.1%) |
| Renter Occupied HU | 1,224 (18.0%) |
| Vacant Housing Units | 336 ( 4.9%) |
| Median Home Value | $335,260 |
| Average Home Value | $367,641 |
Housing Distribution
Address Breakdown
Residential
6,962
Single Family
6,730
Multi-Family
232
Businesses
146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
